| Revenues |
|
| Textron Aviation |
$1,091 |
$1,196 |
$1,198 |
$1,436 |
$4,921 |
$1,051 |
$1,124 |
$1,159 |
$1,488 |
$4,822 |
| Bell |
814 |
804 |
734 |
887 |
3,239 |
813 |
850 |
756 |
1,035 |
3,454 |
| Textron Systems |
324 |
487 |
413 |
532 |
1,756 |
315 |
322 |
420 |
463 |
1,520 |
| Industrial |
952 |
1,004 |
886 |
952 |
3,794 |
872 |
927 |
828 |
917 |
3,544 |
| Finance |
20 |
20 |
20 |
18 |
78 |
22 |
24 |
17 |
20 |
83 |
| Total Revenues |
$3,201 |
$3,511 |
$3,251 |
$3,825 |
$13,788 |
$3,073 |
$3,247 |
$3,180 |
$3,923 |
$13,423 |
| Segment Profit 1 |
|
| Textron Aviation 2 |
$ 73 |
$ 81 |
$ 100 |
$ 135 |
$ 389 |
$ 67 |
$ 88 |
$ 107 |
$ 138 |
$ 400 |
| Bell |
82 |
81 |
97 |
126 |
386 |
76 |
101 |
99 |
124 |
400 |
| Textron Systems |
29 |
60 |
44 |
53 |
186 |
28 |
21 |
39 |
41 |
129 |
| Industrial |
91 |
99 |
66 |
73 |
329 |
82 |
86 |
61 |
73 |
302 |
| Finance |
5 |
7 |
3 |
4 |
19 |
6 |
10 |
6 |
2 |
24 |
| Total Segment Profit |
$ 280 |
$ 328 |
$ 310 |
$ 391 |
$ 1,309 |
$ 259 |
$ 306 |
$ 312 |
$ 378 |
$ 1,255 |
| Segment Profit Margins |
|
| Textron Aviation |
6.7% |
6.8% |
8.3% |
9.4% |
7.9% |
6.4% |
7.8% |
9.2% |
9.3% |
8.3% |
| Bell |
10.1% |
10.1% |
13.2% |
14.2% |
11.9% |
9.3% |
11.9% |
13.1% |
12.0% |
11.6% |
| Textron Systems |
9.0% |
12.3% |
10.7% |
10.0% |
10.6% |
8.9% |
6.5% |
9.3% |
8.9% |
8.5% |
| Industrial |
9.6% |
9.9% |
7.4% |
7.7% |
8.7% |
9.4% |
9.3% |
7.4% |
8.0% |
8.5% |
| Finance |
25.0% |
35.0% |
15.0% |
22.2% |
24.4% |
27.3% |
41.7% |
35.3% |
10.0% |
28.9% |
| Total Profit Margin |
8.7% |
9.3% |
9.5% |
10.2% |
9.5% |
8.4% |
9.4% |
9.8% |
9.6% |
9.3% |
| Corporate expenses and other, net |
$ (32) |
$ (31) |
$ (53) |
$ (56) |
$ (172) |
$ (42) |
$ (33) |
$ (27) |
$ (52) |
$ (154) |
| Interest expense, net for the Manufacturing group |
(33) |
(37) |
(35) |
(33) |
(138) |
(33) |
(32) |
(33) |
(32) |
(130) |
| Special charges 3 |
— |
— |
(115) |
(8) |
(123) |
— |
— |
— |
— |
— |
| Income tax benefit (expense) 4 |
(64) |
(82) |
192 |
(79) |
(33) |
(56) |
(72) |
(76) |
(69) |
(273) |
| Income from Continuing Operations — GAAP |
$ 151 |
$ 178 |
$ 299 |
$ 215 |
$ 843 |
$ 128 |
$ 169 |
$ 176 |
$ 225 |
$ 698 |
| Special charges, net of income taxes 5 |
— |
— |
73 |
5 |
78 |
— |
— |
— |
— |
— |
| Income tax settlement |
— |
— |
(206) |
— |
(206) |
— |
— |
— |
— |
— |
| Adjusted Income from Continuing Operations — Non-GAAP 6 |
$ 151 |
$ 178 |
$ 166 |
$ 220 |
$ 715 |
$ 128 |
$ 169 |
$ 176 |
$ 225 |
$ 698 |
| Diluted EPS from Continuing Operations — GAAP |
$ 0.55 |
$ 0.66 |
$ 1.10 |
$ 0.78 |
$ 3.09 |
$ 0.46 |
$ 0.60 |
$ 0.63 |
$ 0.81 |
$ 2.50 |
| Special charges, net of taxes |
— |
— |
0.27 |
0.02 |
0.29 |
— |
— |
— |
— |
— |
| Income tax settlement |
— |
— |
(0.76) |
— |
(0.76) |
— |
— |
— |
— |
— |
| Adjusted Diluted EPS from Continuing |
|
| Operations—Non-GAAP 6 |
$ 0.55 |
$ 0.66 |
$ 0.61 |
$ 0.80 |
$ 2.62 |
$ 0.46 |
$ 0.60 |
$ 0.63 |
$ 0.81 |
$ 2.50 |
| |
|