Income Statement Data |
|
|
|
Revenues |
13,683 |
12,869 |
12,382 |
Segment profit(1) |
1,327 |
1,136 |
1,064 |
Corporate expenses and other, net |
(143) |
(143) |
(150) |
Interest expense, net for Manufacturing group |
(62) |
(94) |
(124) |
Special charges |
(126) |
— |
(25) |
LIFO inventory provision |
(107) |
(71) |
(17) |
Intangible asset amortization |
(39) |
(52) |
(51) |
Gain on business disposition |
— |
— |
17 |
Non-service components of pension and postretirement income, net |
237 |
240 |
159 |
Income tax expense |
165 |
154 |
126 |
Effective tax rate |
15.2% |
15.2% |
14.4% |
|
|
|
|
Income from continuing operations |
922 |
862 |
747 |
|
|
|
|
Diluted EPS from continuing operations |
4.57 |
4.01 |
3.30 |
Special charges, net of tax |
0.47 |
— |
0.08 |
LIFO inventory provision, net of tax |
0.40 |
0.25 |
0.06 |
Intangible asset amortization, net of tax |
0.15 |
0.19 |
0.17 |
Gain on business disposition, net of taxes |
— |
— |
(0.08) |
|
|
|
|
Adjusted Diluted EPS—Non-GAAP(1) |
5.59 |
4.45 |
3.53 |
|
|
Balance Sheet Data—Manufacturing Group |
|
|
|
Cash and equivalents |
2,121 |
1,963 |
1,922 |
Accounts receivable, net |
868 |
855 |
838 |
Inventories |
3,914 |
3,550 |
3,468 |
Property, plant and equipment, net |
2,477 |
2,523 |
2,538 |
Goodwill |
2,295 |
2,283 |
2,149 |
Total assets |
16,195 |
15,629 |
14,960 |
Total debt |
3,526 |
3,182 |
3,185 |
Total liabilities |
9,451 |
8,724 |
8,320 |
Total company shareholders’ equity |
6,987 |
7,113 |
6,815 |
|
|
Non-GAAP Cash Flow—Manufacturing Group |
|
|
|
Net cash from operating activities of continuing operations—GAAP |
1,270 |
1,461 |
1,469 |
Less: Capital expenditures |
(402) |
(354) |
(375) |
Plus: Total pension contributions |
45 |
49 |
52 |
Proceeds from the sale of property, plant and equipment |
18 |
22 |
3 |
Manufacturing cash flow before pension contributions—Non-GAAP(1) |
931 |
1,178 |
1,149 |
|
|
Cash Flow Items—Manufacturing Group |
|
|
|
Depreciation and amortization |
395 |
396 |
380 |
Net cash used in acquisitions |
(1) |
(202) |
— |
Net proceeds from business disposition |
— |
— |
38 |
Net change in debt |
341 |
(32) |
(525) |
Dividends paid |
(16) |
(17) |
(18) |
Purchases of Textron common stock |
(1,168) |
(867) |
(921) |
Total number of shares purchased (in thousands) |
16,169 |
13,075 |
13,533 |
|
|
Key Ratios |
|
|
|
Segment profit margin |
9.7% |
8.8% |
8.6% |
Selling and administrative expense as % of sales |
9.0% |
9.2% |
9.9% |
Inventory turns (based on FIFO) |
2.9x |
2.9x |
2.8x |
Debt-to-capital (net of cash)—Manufacturing Group |
17% |
15% |
15% |
|
|
Stock-Related Information |
|
|
|
Stock price at year-end |
80.42 |
70.80 |
77.20 |
Dividend payout ratio |
2% |
2% |
2% |
Dividends declared per share |
0.08 |
0.08 |
0.08 |
|
|
Other Statistics |
|
|
|
Number of employees at year-end |
35,000 |
34,000 |
33,000 |
Average revenues per employee (in thousands) |
391 |
379 |
390 |
|