|
|
|
|
|
|
|
|
|
|
|
|
Q1 |
Q2 |
Q3 |
Q4 |
Year |
Q1 |
Q2 |
Q3 |
Q4 |
Year |
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
Textron Aviation |
1,149 |
1,362 |
1,338 |
1,524 |
5,373 |
1,040 |
1,284 |
1,167 |
1,582 |
5,073 |
Bell |
621 |
701 |
754 |
1,071 |
3,147 |
834 |
687 |
754 |
816 |
3,091 |
Textron Systems |
306 |
306 |
309 |
314 |
1,235 |
273 |
293 |
292 |
314 |
1,172 |
Industrial |
932 |
1,026 |
922 |
961 |
3,841 |
838 |
871 |
849 |
907 |
3,465 |
eAviation(1) |
4 |
11 |
7 |
10 |
32 |
— |
5 |
5 |
6 |
16 |
Finance |
12 |
18 |
13 |
12 |
55 |
16 |
14 |
11 |
11 |
52 |
|
|
|
|
|
|
|
|
|
|
|
Total Revenues |
3,024 |
3,424 |
3,343 |
3,892 |
13,683 |
3,001 |
3,154 |
3,078 |
3,636 |
12,869 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Profit (Loss) |
|
|
|
|
|
|
|
|
|
|
Textron Aviation |
125 |
171 |
160 |
193 |
649 |
110 |
149 |
131 |
170 |
560 |
Bell |
60 |
65 |
77 |
118 |
320 |
91 |
54 |
74 |
63 |
282 |
Textron Systems |
34 |
37 |
41 |
35 |
147 |
28 |
38 |
31 |
35 |
132 |
Industrial |
41 |
79 |
51 |
57 |
228 |
39 |
37 |
36 |
43 |
155 |
eAviation(1) |
(9) |
(12) |
(19) |
(23) |
(63) |
— |
(7) |
(7) |
(10) |
(24) |
Finance |
8 |
12 |
22 |
4 |
46 |
9 |
10 |
7 |
5 |
31 |
|
|
|
|
|
|
|
|
|
|
|
Total Segment Profit(2) |
259 |
352 |
332 |
384 |
1,327 |
277 |
281 |
272 |
306 |
1,136 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Profit (Loss) Margins |
|
|
|
|
|
|
|
|
|
|
Textron Aviation |
10.9% |
12.6% |
12.0% |
12.7% |
12.1% |
10.6% |
11.6% |
11.2% |
10.7% |
11.0% |
Bell |
9.7% |
9.3% |
10.2% |
11.0% |
10.2% |
10.9% |
7.9% |
9.8% |
7.7% |
9.1% |
Textron Systems |
11.1% |
12.1% |
13.3% |
11.1% |
11.9% |
10.3% |
13.0% |
10.6% |
11.1% |
11.3% |
Industrial |
4.4% |
7.7% |
5.5% |
5.9% |
5.9% |
4.7% |
4.2% |
4.2% |
4.7% |
4.5% |
eAviation |
N/M |
N/M |
N/M |
N/M |
N/M |
N/M |
N/M |
N/M |
N/M |
N/M |
Finance |
66.7% |
66.7% |
169.2% |
33.3% |
83.6% |
56.3% |
71.4% |
63.6% |
45.5% |
59.6% |
|
|
|
|
|
|
|
|
|
|
|
Total Profit Margin |
8.6% |
10.3% |
9.9% |
9.9% |
9.7% |
9.2% |
8.9% |
8.8% |
8.4% |
8.8% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate expenses and other, net |
(39) |
(21) |
(38) |
(45) |
(143) |
(52) |
(20) |
(21) |
(50) |
(143) |
Interest expense, net for the Manufacturing Group |
(17) |
(16) |
(16) |
(13) |
(62) |
(28) |
(28) |
(21) |
(17) |
(94) |
LIFO inventory provision |
(25) |
(35) |
(26) |
(21) |
(107) |
(12) |
(17) |
(13) |
(29) |
(71) |
Intangible asset amortization |
(10) |
(10) |
(10) |
(9) |
(39) |
(13) |
(13) |
(13) |
(13) |
(52) |
Non-service components of pension and postretirement income, net |
59 |
59 |
59 |
60 |
237 |
60 |
60 |
60 |
60 |
240 |
Special charges(3) |
— |
— |
— |
(126) |
(126) |
— |
— |
— |
— |
— |
Income tax expense |
(36) |
(66) |
(32) |
(31) |
(165) |
(39) |
(45) |
(39) |
(31) |
(154) |
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations—GAAP |
191 |
263 |
269 |
199 |
922 |
193 |
218 |
225 |
226 |
862 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIFO inventory provision, net of tax |
19 |
26 |
20 |
16 |
81 |
9 |
13 |
10 |
22 |
54 |
Intangible asset amortization, net of tax |
8 |
7 |
8 |
7 |
30 |
10 |
9 |
11 |
10 |
40 |
Special charges, net of tax(3) |
— |
— |
— |
94 |
94 |
— |
— |
— |
— |
— |
|
|
|
|
|
|
|
|
|
|
|
Adjusted income from continuing operations—Non-GAAP(2) |
218 |
296 |
297 |
316 |
1,127 |
212 |
240 |
246 |
258 |
956 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS - GAAP |
0.92 |
1.30 |
1.35 |
1.01 |
4.57 |
0.88 |
1.00 |
1.06 |
1.07 |
4.01 |
|
|
|
|
|
|
|
|
|
|
|
LIFO inventory provision, net of tax |
0.09 |
0.13 |
0.10 |
0.08 |
0.40 |
0.04 |
0.06 |
0.04 |
0.11 |
0.25 |
Intangible asset amortization, net of tax |
0.04 |
0.03 |
0.04 |
0.04 |
0.15 |
0.05 |
0.05 |
0.05 |
0.05 |
0.19 |
Special charges, net of tax(3) |
— |
— |
— |
0.47 |
0.47 |
— |
— |
— |
— |
— |
|
|
|
|
|
|
|
|
|
|
|
Adjusted Diluted EPS—Non-GAAP(2) |
1.05 |
1.46 |
1.49 |
1.60 |
5.59 |
0.97 |
1.11 |
1.15 |
1.23 |
4.45 |
|
|
|
|
|
|
|
|
|
|
|