Selected Year-Over-Year Financial Data
(Dollars in Millions, Except Per Share Amounts) | 2024 | 2023 |
---|---|---|
Total Revenues | 13,702 | 13,683 |
Total Segment Profit1 | 1,200 | 1,327 |
Income from Continuing Operations—GAAP | 825 | 922 |
Adjusted Income from Continuing Operations—Non-GAAP1 | 1,042 | 1,127 |
Per Share of Common Stock | ||
Common Stock Price at Year-End | 77.21 | 80.42 |
Diluted Income from Continuing Operations—GAAP | 4.34 | 4.57 |
Adjusted Diluted Income from Continuing Operations—Non-GAAP1 | 5.48 | 5.59 |
COMMON SHARES OUTSTANDING (In Thousands) | ||
Diluted Average | 190,307 | 201,774 |
Year-End | 182,964 | 192,898 |
FINANCIAL POSITION | ||
Total Assets | 16,838 | 16,856 |
Manufacturing Group Debt | 3,247 | 3,526 |
Finance Group Debt | 341 | 348 |
Shareholders’ Equity | 7,204 | 6,987 |
Manufacturing Group Debt-to-Capital (Net of Cash) | 21% | 17% |
Manufacturing Group Debt-to-Capital | 31% | 34% |
KEY PERFORMANCE METRICS | ||
Net Cash from Operating Activities of Continuing Operations for the Manufacturing Group—GAAP | 1,008 | 1,270 |
Manufacturing Cash Flow Before Pension Contributions—Non-GAAP1 | 692 | 931 |
1. Segment profit, Adjusted Income from Continuing Operations, Adjusted Diluted Earnings Per Share and Manufacturing Cash Flow Before Pension Contributions are Non-GAAP Financial Measures.
2024 TOTAL REVENUES
BY SEGMENT
Textron Aviation 38.6% Bell 26.1% Industrial 25.6% Textron Systems 9.1% Finance 0.4% Textron eAviation 0.2%
2024 TOTAL REVENUES
BY CUSTOMER
Commercial 75.0% U.S. Government 25.0%
2024 TOTAL REVENUES
BY REGION
U.S. 71.0% Europe 9.0% Other International 20.0%
Footnote To Selected Year-Over-Year Financial Data
Non-GAAP Financial Measures and Reconciliation to GAAP
SEGMENT PROFIT
Segment profit is an important measure used by our chief operating decision maker for evaluating performance and for decision-making purposes. Segment profit for the manufacturing segments excludes the non-service components of pension and postretirement income, net; LIFO inventory provision; intangible asset amortization; interest expense, net for Manufacturing group; certain corporate expenses; gains/losses on major business dispositions; special charges; and an inventory valuation charge to write down production-related powersports inventory. The measurement for the Finance segment includes interest income and expense along with intercompany interest income and expense.
Adjusted Income from Continuing Operations and Adjusted Diluted Earnings Per Share
Adjusted income from continuing operations and adjusted diluted earnings per share exclude LIFO inventory provision, net of tax; intangible asset amortization, net of tax; special charges, net of tax; and gains/losses on major business dispositions, net of tax. LIFO inventory provision is excluded to improve comparability with other companies in our industry who have not elected to use the LIFO inventory costing method. Intangible asset amortization is excluded to improve comparability as the impact of such amortization can vary substantially from company to company depending upon the nature and extent of acquisitions, and exclusion of this expense is consistent with the presentation of non-GAAP measures provided by other companies within our industry. Management believes that it is important for investors to understand that these intangible assets were recorded as part of purchase accounting and contribute to revenue generation. We consider items recorded in special charges, such as enterprise-wide restructuring, certain asset impairment charges, and acquisition-related restructuring, integration and transaction costs, to be of a non-recurring nature that is not indicative of ongoing operations.
ADJUSTED INCOME FROM CONTINUING OPERATIONS AND ADJUSTED DILUTED EARNINGS PER SHARE GAAP TO NON-GAAP RECONCILIATION
(Dollars in Millions, Except Per Share Amounts) | 2024 | 2023 |
---|---|---|
Income from continuing operations—GAAP | 825 | 922 |
Add: LIFO inventory provision, net of tax | 133 | 81 |
Intangible asset amortization, net of tax | 26 | 30 |
Special charges, net of tax | 58 | 94 |
Adjusted income from continuing operations—Non-GAAP | 1,042 | 1,127 |
Diluted Earnings Per Share | ||
Income from continuing operations—GAAP | 4.34 | 4.57 |
Add: LIFO inventory provision, net of tax | 0.70 | 0.40 |
Intangible asset amortization, net of tax | 0.14 | 0.15 |
Special charges, net of tax | 0.30 | 0.47 |
Adjusted income from continuing operations—Non-GAAP | 5.48 | 5.59 |
Manufacturing Cash Flow Before Pension Contributions
Manufacturing cash flow before pension contributions adjusts net cash from operating activities (GAAP) for the following:
- Deducts capital expenditures and includes proceeds from insurance recoveries and the sale of property, plant and equipment to arrive at the net capital investment required to support ongoing manufacturing operations;
- Excludes dividends received from Textron Financial Corporation (TFC) and capital contributions to TFC provided under the Support Agreement and debt agreements as these cash flows are not representative of manufacturing operations;
- Adds back pension contributions as we consider our pension obligations to be debt-like liabilities. Additionally, these contributions can fluctuate significantly from period to period and we believe that they are not representative of cash used by our manufacturing operations during the period.
While we believe this measure provides a focus on cash generated from manufacturing operations, before pension contributions, and may be used as an additional relevant measure of liquidity, it does not necessarily provide the amount available for discretionary expenditures since we have certain non-discretionary obligations that are not deducted from the measure.
MANUFACTURING CASH FLOW BEFORE PENSION CONTRIBUTIONS GAAP TO NON-GAAP RECONCILIATION
(In Millions) | 2024 | 2023 |
---|---|---|
Net cash from operating activities—GAAP | 1,008 | 1,270 |
Less: Capital expenditures | (364) | (402) |
Plus: Total pension contribution | 44 | 45 |
Proceeds from sale of property, plant and equipment | 4 | 18 |
Manufacturing cash flow before pension contributions—Non-GAAP | 692 | 931 |
Corporate
Information
Corporate Headquarters
Textron Inc.
40 Westminster Street
Providence, RI 02903
(401) 421-2800
www.textron.com
Annual Meeting
Textron’s annual meeting of shareholders will be held on Wednesday, April 23, 2025,
at 12 p.m. EDT virtually at www.virtualshareholdermeeting.com/TXT2024.
Transfer Agent, Registrar and Dividend Paying Agent
For shareholder services such as change of address, lost certificates or dividend checks, change in registered ownership or the Dividend Reinvestment Plan, write or call:
Equiniti Trust Company (“EQ”)
48 Wall Street, Floor 23
New York, NY 10005
phone: (800) 937-5449
email: HelpAST@equiniti.com
Stock Exchange Information
(Symbol: TXT)
Textron common stock is listed on the New York Stock Exchange.
Investor Relations
Textron Inc.
Investor Relations
40 Westminster Street,
Providence, RI 02903
Email address: irdepartment@textron.com
Investor Relations phone line: (401) 457-2288
News media phone line: (401) 457-2362
For more information, visit our website at www.textron.com.
Company Publications and General Information
To receive a copy of Textron’s Forms 10-K and 10-Q, Proxy Statement or Annual Report without charge, visit our website at www.textron.com or send a written request to Textron Investor Relations at the street or email address listed above. For the most recent company news and earnings press releases, visit our website at www.textron.com.
Textron is an Equal Opportunity Employer.
Textron Board of Directors
To contact the Textron Board of Directors or to report concerns or complaints about accounting, internal accounting controls or auditing matters, you may write to Board of Directors, Textron Inc., 40 Westminster Street, Providence, RI 02903; call (866) 698-6655; or send an email to textrondirectors@textron.com
Textron Inc. and the names of its subsidiaries, businesses and operating divisions, abbreviations thereof, and their logos and product and service designators are either the registered or unregistered trademarks or trade names of Textron Inc. and its subsidiaries. Names of other companies, abbreviations thereof, and logos and product and services designators of other companies are either the registered or unregistered trademarks or trade names of their respective owners.
Textron provides a multimedia interactive version of the Annual Report in the Investor Resources section of its website at www.textron.com.